ocr: File Edit View Insert Format Tools Data window Help E X a GI 100% - - 1E E U AV Arial 1U V LE l % UU : -0U 56 ER55(1+E$19) A E M 11 - 1 Scenario Values ?x 2 Enter values for eachofl the chanainacells. OK 3 0.08 1: Direct_ Growth Cancel 4 2: Intl_Growth 0.07 Total 1996 1997 5 3: Resel_Growth 0.06 Add 2,693 413,956 6 2,000 406,000 447,072 7 693 7,956 15 16 17 Growth Rate 18 19 Direct Sales 8% 20 Int'l Sales 7% 21 Reseller Sales 6% 22 23 3A H4> PIN Sales A Prices Ready NUM