home *** CD-ROM | disk | FTP | other *** search
/ ftp.barnyard.co.uk / 2015.02.ftp.barnyard.co.uk.tar / ftp.barnyard.co.uk / cpm / walnut-creek-CDROM / ENTERPRS / CPM / UTILS / F / PERFLESS.ARK / COSTGOOD.PC < prev    next >
Text File  |  1989-09-27  |  2KB  |  80 lines
  1. >a1:" COST OF GOODS STATEMENT
  2. >a1:\wc30
  3. >b1:\wc12
  4. >c1:\wc12
  5. >a2:"Copyright, 1982, Perfect Software, Inc.
  6. >a4:"***********************************************
  7. >a5:"  The information from this statement is posted
  8. >a6:"  to the Income Statement file 'income.pc'.
  9. >a7:"***********************************************
  10. >a10:"  Direct Material Expenditures
  11. >a11:"    Materials Inventory
  12. >c11:0
  13. >a12:"    Purchases
  14. >b12:0
  15. >a13:"      Less for Returns
  16. >b13:0
  17. >c14:"------------
  18. >c15:=b12-b13@
  19. >a17:"    Materials Available
  20. >c17:=c11+c15@
  21. >a18:"      Less Materials Inventory
  22. >a20:"      Direct Materials Used
  23. >d20:=c17-c18@
  24. >a22:"  Direct Labor Costs
  25. >d22:0
  26. >a24:"  Fixed Operation Expenses
  27. >a25:"     Salaries
  28. >c25:0
  29. >a26:"     Rent
  30. >c26:0
  31. >a27:"     Payroll Taxes
  32. >c27:0
  33. >a28:"     Utilities
  34. >c28:0
  35. >a29:"     Phone
  36. >c29:0
  37. >a30:"     Postage
  38. >c30:0
  39. >a31:"     Supplies
  40. >c31:0
  41. >a32:"     Depreciation- Equipment
  42. >c32:0
  43. >a33:"     Depreciation- Building
  44. >c33:0
  45. >a34:"     Maintenance
  46. >c34:0
  47. >a35:"     Insurance
  48. >c35:0
  49. >a36:"     Services
  50. >c36:0
  51. >a37:"     Other
  52. >c37:0
  53. >a38:" 
  54. >c38:"------------
  55. >a39:"       Total Fixed Expenses
  56. >d39:=sum(c25:c37)@
  57. >a42:"  Total Production Costs
  58. >d42:=sum(c22:c39)@
  59. >a43:"   Work in Progress Inventory
  60. >d43:0
  61. >d44:"---------
  62. >d45:=d42+d43@
  63. >a47:"    Less In Progress Inventory
  64. >c47:0
  65. >a49:"  Cost of Goods Produced
  66. >c49:=d44-c47@
  67. >a50:"   Inventory of Finished Goods
  68. >c50:0
  69. >c51:"------------
  70. >d52:=c49+c50@
  71. >a54:" Less Finished Goods Inventory
  72. >b54:" 
  73. >d54:0
  74. >a56:"  Total of Cost of Goods Sold
  75. >d56:=d52-d54@
  76. >a1
  77. \aB:SELLEXPN.PC
  78. als Used
  79. >d20:=c17-c18@
  80. >a