home *** CD-ROM | disk | FTP | other *** search
- >a1:" FAMILY BUDGET PROGRAM
- >a1:\wc21
- >a2:"Copyright, 1982, Perfect Software, Inc.
- >a3:" FAMILY BUDGET
- >b3:"
- >d3:" JAN
- >e3:" FEB
- >f3:" MARCH
- >g3:" APRIL
- >h3:" MAY
- >i3:" JUNE
- >j3:" JULY
- >k3:" AUGUST
- >l3:" SEPT
- >m3:" OCT
- >n3:" NOV
- >o3:" DEC
- >a4:" FAMILY INCOME
- >d4:" -----
- >e4:" -----
- >f4:" -----
- >g4:" -----
- >h4:" -----
- >i4:" -----
- >j4:" -----
- >k4:" ------
- >l4:" -----
- >m4:" -----
- >n4:" -----
- >o4:" -----
- >a5:" Source
- >a6:" Wages and Salary of:
- >a7:" Husband
- >d7:0
- >e7:0
- >f7:0
- >g7:0
- >h7:0
- >i7:0
- >j7:0
- >k7:0
- >l7:0
- >m7:0
- >n7:0
- >o7:0
- >a8:" Wife
- >b8:"
- >d8:0
- >e8:0
- >f8:0
- >g8:0
- >h8:0
- >i8:0
- >j8:0
- >k8:0
- >l8:0
- >m8:0
- >n8:0
- >o8:0
- >a9:" Other
- >b9:"
- >d9:0
- >e9:0
- >f9:0
- >g9:0
- >h9:0
- >i9:0
- >j9:0
- >k9:0
- >l9:0
- >m9:0
- >n9:0
- >o9:0
- >a10:" Earnings from:
- >a11:" Consulting
- >d11:0
- >e11:0
- >f11:0
- >g11:0
- >h11:0
- >i11:0
- >j11:0
- >k11:0
- >l11:0
- >m11:0
- >n11:0
- >o11:0
- >a12:" Rental Property
- >d12:0
- >e12:0
- >f12:0
- >g12:0
- >h12:0
- >i12:0
- >j12:0
- >k12:0
- >l12:0
- >m12:0
- >n12:0
- >o12:0
- >a13:" Other
- >d13:0
- >e13:0
- >f13:0
- >g13:0
- >h13:0
- >i13:0
- >j13:0
- >k13:0
- >l13:0
- >m13:0
- >n13:0
- >o13:0
- >d14:"--------
- >e14:"--------
- >f14:"--------
- >g14:"--------
- >h14:"--------
- >i14:"--------
- >j14:"--------
- >k14:"--------
- >l14:"--------
- >m14:"--------
- >n14:"--------
- >o14:"--------
- >a14:\jlr
- >a15:" Total Income
- >d15:=sum(d7:d13)@
- >e15:=sum(e7:e13)@
- >f15:=sum(f7:f13)@
- >g15:=sum(g7:g13)@
- >h15:=sum(h7:h13)@
- >i15:=sum(i7:i13)@
- >j15:=sum(j7:j13)@
- >k15:=sum(k7:k13)@
- >l15:=sum(l7:l13)@
- >m15:=sum(m7:m13)@
- >n15:=sum(n7:n13)@
- >o15:=sum(o7:o13)@
- >a16:"
- >a18:" EXPENDITURES
- >a19:" Fixed Expenses
- >a20:" Rent or Mortgage
- >d20:0
- >e20:0
- >f20:0
- >g20:0
- >h20:0
- >i20:0
- >j20:0
- >k20:0
- >l20:0
- >m20:0
- >n20:0
- >o20:0
- >a21:" Car Payment
- >d21:0
- >e21:0
- >f21:0
- >g21:0
- >h21:0
- >i21:0
- >j21:0
- >k21:0
- >l21:0
- >m21:0
- >n21:0
- >o21:0
- >a22:" Insurance:
- >a23:" Auto
- >d23:0
- >e23:0
- >f23:0
- >g23:0
- >h23:0
- >i23:0
- >j23:0
- >k23:0
- >l23:0
- >m23:0
- >n23:0
- >o23:0
- >a24:" Home
- >d24:0
- >e24:0
- >f24:0
- >g24:0
- >h24:0
- >i24:0
- >j24:0
- >k24:0
- >l24:0
- >m24:0
- >n24:0
- >o24:0
- >a25:" Health
- >d25:0
- >e25:0
- >f25:0
- >g25:0
- >h25:0
- >i25:0
- >j25:0
- >k25:0
- >l25:0
- >m25:0
- >n25:0
- >o25:0
- >a26:" Life
- >d26:0
- >e26:0
- >f26:0
- >g26:0
- >h26:0
- >i26:0
- >j26:0
- >k26:0
- >l26:0
- >m26:0
- >n26:0
- >o26:0
- >a27:" Loans:
- >a28:" Auto
- >d28:0
- >e28:0
- >f28:0
- >g28:0
- >h28:0
- >i28:0
- >j28:0
- >k28:0
- >l28:0
- >m28:0
- >n28:0
- >o28:0
- >a29:" Appliances
- >d29:0
- >e29:0
- >f29:0
- >g29:0
- >h29:0
- >i29:0
- >j29:0
- >k29:0
- >l29:0
- >m29:0
- >n29:0
- >o29:0
- >a30:" Other
- >d30:0
- >e30:0
- >f30:0
- >g30:0
- >h30:0
- >i30:0
- >j30:0
- >k30:0
- >l30:0
- >m30:0
- >n30:0
- >o30:0
- >d31:"--------
- >e31:"--------
- >f31:"--------
- >g31:"--------
- >h31:"--------
- >i31:"--------
- >j31:"--------
- >k31:"--------
- >l31:"--------
- >m31:"--------
- >n31:"--------
- >o31:"--------
- >a31:\jlr
- >a32:" Sub total (F.E.)
- >d32:=sum(d20:d30)@
- >e32:=sum(e20:e30)@
- >f32:=sum(f20:f30)@
- >g32:=sum(g20:g30)@
- >h32:=sum(h20:h30)@
- >i32:=sum(i20:i30)@
- >j32:=sum(j20:j30)@
- >k32:=sum(k20:k30)@
- >l32:=sum(l20:l30)@
- >m32:=sum(m20:m30)@
- >n32:=sum(n20:n30)@
- >o32:=sum(o20:o30)@
- >a34:" Variable Expenses
- >a35:" Utilities:
- >a36:" Electric
- >d36:0
- >e36:0
- >f36:0
- >g36:0
- >h36:0
- >i36:0
- >j36:0
- >k36:0
- >l36:0
- >m36:0
- >n36:0
- >o36:0
- >a37:" Water
- >d37:0
- >e37:0
- >f37:0
- >g37:0
- >h37:0
- >i37:0
- >j37:0
- >k37:0
- >l37:0
- >m37:0
- >n37:0
- >o37:0
- >a38:" Gas
- >d38:0
- >e38:0
- >f38:0
- >g38:0
- >h38:0
- >i38:0
- >j38:0
- >k38:0
- >l38:0
- >m38:0
- >n38:0
- >o38:0
- >a39:" Phone
- >d39:0
- >e39:0
- >f39:0
- >g39:0
- >h39:0
- >i39:0
- >j39:0
- >k39:0
- >l39:0
- >m39:0
- >n39:0
- >o39:0
- >a40:" Cable Television
- >d40:0
- >e40:0
- >f40:0
- >g40:0
- >h40:0
- >i40:0
- >j40:0
- >k40:0
- >l40:0
- >m40:0
- >n40:0
- >o40:0
- >a41:" Food
- >d41:0
- >e41:0
- >f41:0
- >g41:0
- >h41:0
- >i41:0
- >j41:0
- >k41:0
- >l41:0
- >m41:0
- >n41:0
- >o41:0
- >a42:" Clothing
- >d42:0
- >e42:0
- >f42:0
- >g42:0
- >h42:0
- >i42:0
- >j42:0
- >k42:0
- >l42:0
- >m42:0
- >n42:0
- >o42:0
- >a43:" Transportation
- >d43:0
- >e43:0
- >f43:0
- >g43:0
- >h43:0
- >i43:0
- >j43:0
- >k43:0
- >l43:0
- >m43:0
- >n43:0
- >o43:0
- >a44:" Furniture
- >d44:0
- >e44:0
- >f44:0
- >g44:0
- >h44:0
- >i44:0
- >j44:0
- >k44:0
- >l44:0
- >m44:0
- >n44:0
- >o44:0
- >a45:" Entertainment
- >d45:0
- >e45:0
- >f45:0
- >g45:0
- >h45:0
- >i45:0
- >j45:0
- >k45:0
- >l45:0
- >m45:0
- >n45:0
- >o45:0
- >a46:" Donations
- >d46:0
- >e46:0
- >f46:0
- >g46:0
- >h46:0
- >i46:0
- >j46:0
- >k46:0
- >l46:0
- >m46:0
- >n46:0
- >o46:0
- >a47:" Subscriptions
- >d47:0
- >e47:0
- >f47:0
- >g47:0
- >h47:0
- >i47:0
- >j47:0
- >k47:0
- >l47:0
- >m47:0
- >n47:0
- >o47:0
- >a48:" Miscellaneous
- >d48:0
- >e48:0
- >f48:0
- >g48:0
- >h48:0
- >i48:0
- >j48:0
- >k48:0
- >l48:0
- >m48:0
- >n48:0
- >o48:0
- >d49:"--------
- >e49:"--------
- >f49:"--------
- >g49:"--------
- >h49:"--------
- >i49:"--------
- >j49:"--------
- >k49:"--------
- >l49:"--------
- >m49:"--------
- >n49:"--------
- >o49:"--------
- >a49:\jlr
- >a50:" Sub total (V.E.)
- >d50:=sum(d36:d48)@
- >e50:=sum(e36:e48)@
- >f50:=sum(f36:f48)@
- >g50:=sum(g36:g48)@
- >h50:=sum(h36:h48)@
- >i50:=sum(i36:i48)@
- >j50:=sum(j36:j48)@
- >k50:=sum(k36:k48)@
- >l50:=sum(l36:l48)@
- >m50:=sum(m36:m48)@
- >n50:=sum(n36:n48)@
- >o50:=sum(o36:o48)@
- >a52:" TOTAL EXPENSES
- >d52:=d32+d50@
- >e52:=e32+e50@
- >f52:=f32+f50@
- >g52:=g32+g50@
- >h52:=h32+h50@
- >i52:=i32+i50@
- >j52:=j32+j50@
- >k52:=k32+k50@
- >l52:=l32+l50@
- >m52:=m32+m50@
- >n52:=n32+n50@
- >o52:=o32+o50@
- >a54:" SAVINGS or DEFICIT
- >d54:=d15-d52@
- >e54:=e15-e52@
- >f54:=f15-f52@
- >g54:=g15-g52@
- >h54:=h15-h52@
- >i54:=i15-i52@
- >j54:=j15-j52@
- >k54:=k15-k52@
- >l54:=l15-l52@
- >m54:=m15-m52@
- >n54:=n15-n52@
- >o54:=o15-o52@
- >a57:" CUMMULATIVE SAVINGS
- >c57:=sum(d54:o54)@
- >a1