# | StmtID,I,4 | Seq,I,4 | LineNo,I,4 | LineHeading,A,40 | LineType,A,7
|
---|
1 | 1 | 1 | 1 | Current Assets | Heading |
2 | 1 | 2 | 2 | Cash | Detail |
3 | 1 | 3 | 3 | Accounts Receivable | Detail |
4 | 1 | 4 | 5 | Total Current Assets | Total |
5 | 1 | 5 | 6 | | Heading |
6 | 1 | 6 | 7 | Fixed Assets | Heading |
7 | 1 | 7 | 8 | Equipment | Detail |
8 | 1 | 8 | 9 | Less: Accumulated Depreciation | Detail |
9 | 1 | 9 | 10 | Total Fixed Assets | Total |
10 | 1 | 10 | 11 | | Heading |
11 | 1 | 11 | 12 | Total Assets | Total |
12 | 1 | 12 | 13 | | Heading |
13 | 1 | 13 | 14 | Current Liabilities | Heading |
14 | 1 | 14 | 15 | Accounts Payable | Detail |
15 | 1 | 15 | 16 | Sales Tax Payable | Detail |
16 | 1 | 16 | 17 | Income Tax Payable | Detail |
17 | 1 | 17 | 18 | Total Current Liabilities | Total |
18 | 1 | 18 | 19 | | Heading |
19 | 1 | 19 | 20 | Proprietor's Equity | Heading |
20 | 1 | 20 | 21 | Proprietor's Capital | Detail |
21 | 1 | 21 | 22 | Less: Proprietor's Withdrawls | Detail |
22 | 1 | 22 | 23 | Total Proprietor's Equity | Total |
23 | 1 | 23 | 24 | | Heading |
24 | 1 | 24 | 25 | Total Liability and Proprietor's Equity | Total |
25 | 1 | 25 | 4 | Inventory | Detail |
26 | 2 | 1 | 1 | Revenue | Heading |
27 | 2 | 2 | 2 | Revenue | Detail |
28 | 2 | 3 | 3 | Misc Revenue | Detail |
29 | 2 | 4 | 4 | Total Revenue | Total |
30 | 2 | 5 | 5 | | Heading |
31 | 2 | 6 | 6 | Cost of Sales | Heading |
32 | 2 | 7 | 7 | Direct Expenses | Detail |
33 | 2 | 8 | 8 | Total Cost of Sales | Total |
34 | 2 | 9 | 9 | Gross Margin | Total |
35 | 2 | 10 | 10 | | Heading |
36 | 2 | 11 | 11 | Expenses | Heading |
37 | 2 | 12 | 12 | Amortization | Detail |
38 | 2 | 13 | 13 | Auto Expense | Detail |
39 | 2 | 14 | 14 | Bad Debts | Detail |
40 | 2 | 15 | 15 | Bank Charges and Interest | Detail |
41 | 2 | 16 | 16 | Business Use of Home | Detail |
42 | 2 | 17 | 17 | Courier Expenses | Detail |
43 | 2 | 18 | 18 | Office Expenses | Detail |
44 | 2 | 19 | 19 | Management and Admin Fees | Detail |
45 | 2 | 20 | 21 | Meals and Entertainment | Detail |
46 | 2 | 21 | 22 | Professional Fees | Detail |
47 | 2 | 22 | 23 | Travel | Detail |
48 | 2 | 23 | 24 | Total Expenses | Total |
49 | 2 | 24 | 25 | | Heading |
50 | 2 | 25 | 26 | Net Income before Income Taxes | Total |
51 | 2 | 26 | 27 | Income Tax Expense | Detail |
52 | 2 | 27 | 28 | Net Income | Total |
53 | 2 | 28 | 20 | Management Compensation | Detail
|