/ Nibble Magazine / nib32a.dsk / JULY.1987 / BUDGET.TEMPLATE.csv | < prev | next > |
Comma Seperated Value File | 2023-02-26 | 1KB | 25 rows |
# | WEEKLY IN | COME | , | , | EXPENSE | ||
---|---|---|---|---|---|---|---|
1 | Debbie's | pay | , | , | Weekly | @Sum(E12..E27) | |
2 | Howard's | pay | , | , | Monthly | @Sum(C12..C27) | |
3 | VA benefi | ts | |||||
4 | Misc | , | , | , | PLAY MONE | Y | |
5 | , | , | , | , | Weekly | +C9-F4 | |
6 | TOTAL INC | OME: | @Sum(B4..B7) | , | Monthly | +(C9*52.0/12.0)-F5 | |
7 | EXPENSES | , | Monthly | , | Weekly | ||
8 | Otis | , | , | , | +C12*12.0/52.0 | ||
9 | Mad Max | , | , | , | +C13*12.0/52.0 | ||
10 | Mortgage | , | , | , | +C14*12.0/52.0 | ||
11 | Trash | , | , | , | +C15*12.0/52.0 | ||
12 | Water & E | lectric | , | , | +C16*12.0/52.0 | ||
13 | Phone | , | , | , | +C17*12.0/52.0 | ||
14 | Life Insu | rance | , | , | +C18*12.0/52.0 | ||
15 | Car Insur | ance | , | , | +C19*12.0/52.0 | ||
16 | MasterCar | d | , | , | +C20*12.0/52.0 | ||
17 | American | Express | , | , | +C21*12.0/52.0 | ||
18 | VISA | , | , | , | +C22*12.0/52.0 | ||
19 | TV | , | , | , | +C23*12.0/52.0 | ||
20 | Groceries | , | , | , | +C24*12.0/52.0 | ||
21 | Misc | , | , | , | +C25*12.0/52.0 | ||
22 | Misc | , | , | , | +C26*12.0/52.0 | ||
23 | Misc | , | , | , | +C27*12.0/52.0 | ||
24 | TOTAL EXP | ENSE: | @Sum(B12..B27) | , | @Sum(E12..E27) |