home
***
CD-ROM
|
disk
|
FTP
|
other
***
search
/
Archive Magazine 1995
/
ARCHIVE95.iso
/
discs
/
pipeline
/
3_07
/
Ducat
/
F_PLANNER
< prev
Wrap
Text File
|
1990-02-22
|
7KB
|
801 lines
%OP%TNN
%OP%TH1
%OP%DFT
%OP%PL68
%OP%BM4
%OP%LM5
%OP%HE
%OP%FO
%OP%FC0,1
%CO:A,12,151%
------------------------------------------------------------------------------------
INCOME:
-------
NET PAY
DIVIDENDS
INTEREST
OTHER
TOTALS
EXPENDITURE:
------------
CAR
CLUBS/SOCIETIES
ELECTRICITY
GAS
HOLIDAY
HOUSEKEEPING
INSURANCE
LIFE ASSURANCE
LOAN REPAYMENTS
MORTGAGE
NATIONAL INS
NEWSPAPERS
OTHER
POLL TAX
SAVINGS
SUPERANUATION
TAXES
TELEPHONE
TV
UNION SUBS
TOTALS
INC OVER EXP
CASH BALANCE:
TOTAL SAVINGS:
%CO:B,12,139%
%CO:C,12,127%FINANCIAL PLANNER
MONTHLY
--------
%V%%R%1500
%V%%R%sum(C6C9)
%V%%R%25
%V%%R%70
%V%%R%10.6+8.23
%V%%R%106.66
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%400
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(C25C28)
%V%%R%C11-C37
%CO:D,12,115%
JAN
--------
%V%%R%+C6
%V%%R%0
%V%%R%+C9
%V%%R%sum(D6D9)
%V%%R%25
%V%%R%50
%V%%R%70
%V%%R%10.6+8.23
%V%%R%106.66
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%400
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(D25D28)
%V%%R%D11-D37
%V%%R%+C40+D11-D37
%CO:E,12,103%
FEB
--------
%V%%R%+D6
%V%%R%6702*(0.09/12)
%V%%R%+D9
%V%%R%sum(E6E9)
%V%%R%25
%V%%R%14.5
%V%%R%50
%V%%R%70
%V%%R%10.6+8.23
%V%%R%106.66
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%400
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(E25E28)
%V%%R%E11-E37
%V%%R%+D40+E11-E37
%V%%R%6702+E8+E30
%CO:F,12,91%
MAR
--------
%V%%R%+E6
%V%%R%(E42)*(0.09/12)
%V%%R%+E9
%V%%R%sum(F6F9)
%V%%R%25
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%500
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(F25F28)
%V%%R%F11-F37
%V%%R%+E40+F11-F37
%V%%R%E42+E8+E30
%CO:G,12,79%
APR
--------
%V%%R%+F6
%V%%R%(F42)*(0.09/12)
%V%%R%+F9
%V%%R%sum(G6G9)
%V%%R%25
%V%%R%50
%V%%R%70
%V%%R%50
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%300
%V%%R%200
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(G25G28)
%V%%R%G11-G37
%V%%R%+F40+G11-G37
%V%%R%F42+F8+F30
%CO:H,12,67%
MAY
--------
%V%%R%+G6
%V%%R%(G42+G30)*(0.09/12)
%V%%R%+G9
%V%%R%sum(H6H9)
%V%%R%125
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%400
%V%%R%55.23
%V%%R%158.25
%V%%R%70
%V%%R%4.84
%V%%R%sum(H25H28)
%V%%R%H11-H37
%V%%R%+G40+H11-H37
%V%%R%G42+G8+G30
%CO:I,12,55%
JUN
--------
%V%%R%+H6
%V%%R%(H42+H30)*(0.09/12)
%V%%R%+H9
%V%%R%sum(I6I9)
%V%%R%25
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%500
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(I25I28)
%V%%R%I11-I37
%V%%R%+H40+I11-I37
%V%%R%H42+H8+H30
%CO:J,12,43%
JUL
--------
%V%%R%+I6
%V%%R%(I42+I30)*(0.09/12)
%V%%R%+I9
%V%%R%sum(J6J9)
%V%%R%25
%V%%R%50
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%500
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(J25J28)
%V%%R%J11-J37
%V%%R%+I40+J11-J37
%V%%R%I42+I8+I30
%CO:K,12,31%
AUG
--------
%V%%R%+J6
%V%%R%(J42+J30)*(0.09/12)
%V%%R%+J9
%V%%R%sum(K6K9)
%V%%R%25
%V%%R%300
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%500
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(K25K28)
%V%%R%K11-K37
%V%%R%+J40+K11-K37
%V%%R%J42+J8+J30
%CO:L,12,19%
SEP
--------
%V%%R%976
%V%%R%(K42+K30)*(0.09/12)
%V%%R%+K9
%V%%R%sum(L6L9)
%V%%R%25
%V%%R%30
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%550
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(L25L28)
%V%%R%L11-L37
%V%%R%+K40+L11-L37
%V%%R%K42+K8+K30
%CO:M,12,12%
OCT
--------
%V%%R%+L6
%V%%R%(L42+L30)*(0.09/12)
%V%%R%+L9
%V%%R%sum(M6M9)
%V%%R%25
%V%%R%50
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%550
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%sum(M25M28)
%V%%R%M11-M37
%V%%R%+L40+M11-M37
%V%%R%L42+L8+L30
%CO:N,12,0%
NOV
--------
%V%%R%+M6
%V%%R%(M42+M30)*(0.09/12)
%V%%R%+M9
%V%%R%sum(N6N9)
%V%%R%25
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%550
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%N11-%PC%AH1
%V%%R%+M40+N11-%PC%AH1
%V%%R%M42+M8+M30
%CO:O,12,37%
DEC
--------
%V%%R%+N6
%V%%R%(N40+N30)*(0.09/12)
%V%%R%+N9
%V%%R%sum(O6O9)
%V%%R%25
%V%%R%70
%V%%R%10.6+8.23
%V%%R%0
%V%%R%0
%V%%R%55.08
%V%%R%0.35*monthdays(1.1.90)
%V%%R%300
%V%%R%100
%V%%R%55.23
%V%%R%158.25
%V%%R%4.84
%V%%R%O11-%PC%AI1
%V%%R%+N38+O11-%PC%AI1
%V%%R%N40+N8+N30
%CO:P,12,25%
TOTAL
--------
%V%%R%sum(D6O6)
%V%%R%sum(D8O8)
%V%%R%+O9
%V%%R%sum(P6P9)
%V%%R%sum(D16O16)
%V%%R%sum(D17O17)
%V%%R%sum(D18O18)
%V%%R%sum(D19O19)
%V%%R%sum(D20O20)
%V%%R%sum(D21O21)
%V%%R%sum(D22O22)
%V%%R%sum(D23O23)
%V%%R%sum(D24O24)
%V%%R%sum(D25O25)
%V%%R%sum(D26O26)
%V%%R%sum(D27O27)
%V%%R%sum(D28O28)
%V%%R%sum(D29O29)
%V%%R%sum(D30O30)
%V%%R%sum(D31O31)
%V%%R%sum(D32O32)
%V%%R%sum(D33O33)
%V%%R%sum(D34O34)
%V%%R%sum(D35O35)
%V%%R%P11-%PC%AJ1
%CO:Q,12,0%
QUARTERLY
---------
%V%%R%P6/4
%V%%R%P7/4
%V%%R%P8/4
%V%%R%P9/4
%V%%R%P11/4
%V%%R%P13/4
%V%%R%P14/4
%V%%R%P16/4
%V%%R%P17/4
%V%%R%P18/4
%V%%R%P19/4
%V%%R%P20/4
%V%%R%P21/4
%V%%R%P22/4
%V%%R%P23/4
%V%%R%P24/4
%V%%R%P25/4
%V%%R%P26/4
%V%%R%P27/4
%V%%R%P28/4
%V%%R%P29/4
%V%%R%P30/4
%V%%R%P31/4
%V%%R%P32/4
%V%%R%P33/4
%V%%R%P34/4
%V%%R%P35/4
%V%%R%P36/4
%CO:R,12,13%
MONTHLY
--------
%V%%R%+P6/12
%V%%R%+P8/12
%V%%R%+P9
%V%%R%+P11/12
%V%%R%P16/12
%V%%R%P17/12
%V%%R%P18/12
%V%%R%P19/12
%V%%R%P20/12
%V%%R%P21/12
%V%%R%P22/12
%V%%R%P23/12
%V%%R%+P24/12
%V%%R%+P25/12
%V%%R%+P26/12
%V%%R%+P27/12
%V%%R%+P28/12
%V%%R%+P29/12
%V%%R%+P30/12
%V%%R%+P31/12
%V%%R%+P32/12
%V%%R%+P33/12
%V%%R%+P34/12
%V%%R%+P35/12
%CO:S,12,0%
WEEKLY
-------
%V%%R%P6/52
%V%%R%P7/52
%V%%R%P8/52
%V%%R%P9/52
%V%%R%P11/52
%V%%R%P13/52
%V%%R%P14/52
%V%%R%P16/52
%V%%R%P17/52
%V%%R%P18/52
%V%%R%P19/52
%V%%R%P20/52
%V%%R%P21/52
%V%%R%P22/52
%V%%R%P23/52
%V%%R%P24/52
%V%%R%P25/52
%V%%R%P26/52
%V%%R%P27/52
%V%%R%P28/52
%V%%R%P29/52
%V%%R%P30/52
%V%%R%P31/52
%V%%R%P32/52
%V%%R%P33/52
%V%%R%P34/52
%V%%R%P35/52
%V%%R%P36/52
%CO:T,12,16%
%PC% TOTAL
--------
%V%%R%+P6/$P$11
%V%%R%+P7/$P$11
%V%%R%+P8/$P$11
%V%%R%+P9/$P$11
%V%%R%+P11/$P$11
%V%%R%+P16/$P$23
%V%%R%+P17/$P$23
%V%%R%+P18/$P$23
%V%%R%+P19/$P$23
%V%%R%+P20/$P$23
%V%%R%+P21/$P$23
%V%%R%+P22/$P$23
%V%%R%+P23/$P$23
%V%%R%+P24/$P$23
%V%%R%+P25/$P$23
%V%%R%+P26/$P$23
%V%%R%+P27/$P$23
%V%%R%+P28/$P$23
%V%%R%+P29/$P$23
%V%%R%+P30/$P$23
%V%%R%+P31/$P$23
%V%%R%+P32/$P$23
%V%%R%+P33/$P$23
%V%%R%+P34/$P$23
%V%%R%+P35/$P$23