ftp.tcs3.com/ftp.tcs3.com.tar/ftp.tcs3.com/DRIVERS/Audio/Office2010/Excel.en-us/ExcelLR.cab/PERSONALMONTHLYBUDGET_TP10073882.XLTX_1033/xl/sharedStrings.xml

Extensible Markup Language | 1980-01-01 | 2KB | 2 lines

<?xml version="1.0" encoding="UTF-8" standalone="yes"?>
<sst xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" count="140" uniqueCount="78"><si><t>Projected Cost</t></si><si><t>Actual Cost</t></si><si><t>Difference</t></si><si><t>Income 1</t></si><si><t>Mortgage or rent</t></si><si><t>Phone</t></si><si><t>Gas</t></si><si><t>Water and sewer</t></si><si><t>Cable</t></si><si><t>Waste removal</t></si><si><t>Maintenance or repairs</t></si><si><t>Supplies</t></si><si><t>Other</t></si><si><t>Insurance</t></si><si><t>Licensing</t></si><si><t>Fuel</t></si><si><t>Maintenance</t></si><si><t>Home</t></si><si><t>Health</t></si><si><t>Life</t></si><si><t>Groceries</t></si><si><t>Food</t></si><si><t>Toys</t></si><si><t>Medical</t></si><si><t>Grooming</t></si><si><t>Clothing</t></si><si><t>Hair/nails</t></si><si><t>Health club</t></si><si><t>Dining out</t></si><si><t>Video/DVD</t></si><si><t>CDs</t></si><si><t>Movies</t></si><si><t>Concerts</t></si><si><t>Live theater</t></si><si><t>Dry cleaning</t></si><si><t>Personal</t></si><si><t>Federal</t></si><si><t>State</t></si><si><t>Local</t></si><si><t>Charity 1</t></si><si><t>Charity 2</t></si><si><t>Organization dues or fees</t></si><si><t>Attorney</t></si><si><t>Alimony</t></si><si><t>Student</t></si><si><t>Personal Monthly Budget</t></si><si><t>Extra income</t></si><si><t>Total monthly income</t></si><si><t>Charity 3</t></si><si><t>Payments on lien or judgment</t></si><si><t>Bus/taxi fare</t></si><si><t>Electricity</t></si><si><t>Vehicle payment</t></si><si><t>Sporting events</t></si><si><t>Credit card</t></si><si><t>Retirement account</t></si><si><t>Investment account</t></si><si><t>HOUSING</t></si><si><t>ENTERTAINMENT</t></si><si><t>LOANS</t></si><si><t>TRANSPORTATION</t></si><si><t>TAXES</t></si><si><t>INSURANCE</t></si><si><t>FOOD</t></si><si><t>SAVINGS OR INVESTMENTS</t></si><si><t>GIFTS AND DONATIONS</t></si><si><t>PETS</t></si><si><t>LEGAL</t></si><si><t>PERSONAL CARE</t></si><si><t>ACTUAL MONTHLY INCOME</t></si><si><t>PROJECTED MONTHLY INCOME</t></si><si><t>TOTAL PROJECTED COST</t></si><si><t>TOTAL ACTUAL COST</t></si><si><t>TOTAL DIFFERENCE</t></si><si><t>Total</t></si><si><t>PROJECTED BALANCE (Projected income minus expenses)</t></si><si><t>ACTUAL BALANCE (Actual income minus expenses)</t></si><si><t>DIFFERENCE (Actual minus projected)</t></si></sst>