Tax calculation working sheet

Subsidiary calculations

Basic-rate CGT calculation
F27 + F38 + F41 + F42 - F23 var0
F49A
F28A x 3% var1
F49B
F28A + F49A var2
F49C
Lower of F49C or £4,300 minus F49A var3
F49D
F49C minus £4,300 var4
F49E
F49E x 3% var5
F49F

Allowances and reliefs given in terms of tax
Married couple's allowance var6
F65.1
Married couple's surplus allowance var7
F65.2
Additional personal allowance var8
F65.3
Widow's bereavement allowance - £1,900 var9
F65.4
Maintenance and alimony var10
F65.5
Total var11
F65.6

Tax paid at source
Employment var12
F75.1
Self-employment var13
F75.2
Partnerships var14
F75.3
UK land & property var15
F75.4
Foreign income var16
F75.5
Trusts, settlements or estate income var17
F75.6
UK savings var18
F75.7
UK pensions, retirement annuities & benefits var19
F75.8
Other income var20
F75.9
Total var21
F75.10

var22 var23 Page 9 of 10