Tax calculation working sheet

Higher-rate income tax calculation
  TAX
Ω
Deduct basic-rate limit & multiply by higher rate tax var0
F51
var1
F52
    x 17%= var2
F53
 
Higher-rate CGT calculation
 
Basic-rate limit (adjusted)   var3
F53A
         
EITHER         var4
F53B
x 17%= var5
F53C
OR (if there are entries in both F27 and F53B see help) var6
F53D
 
Extra tax on savings income
 
Adjustment to find amount above higher-rate limit var7
F54
var8
F55
var9
F56
     
Extra income tax var10
F57
var11
F58
    x 3%= var12
F59
Income tax due var13
F60
CGT adjustments var14
F60A
var15
F60B
         
Capital gains tax due             var16
F60C


Further deductions from income tax
Top-slicing relief       var17
F61
   
VCT & EIS subscriptions var18
F62
x 20%= var19
F63
   
Mortgage interest relief given at source   var20
F64
   
Allowances and reliefs given in terms of tax x 15%     var21
F65
   
Notional tax       var22
F66
   
Tax credit relief on foreign income etc     var23
F67
   
Total deductions       var24
F68
   
Income tax due after allowances & reliefs       var25
F69

var26 var27 Page 5 of 10