September 28, 1996 (unaudited) |
December 31, 1995 (audited) | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 463.4 | $ 754.0 |
Marketable debt securities | 6.2 | 4.4 |
Trade accounts and notes receivable | 692.4 | 595.4 |
Inventories, net | 573.6 | 450.6 |
Other receivables and current assets | 399.8 | 360.3 |
Total current assets | 2,135.4 | 2,164.7 |
Fixed assets: | ||
Goodwill, net | 0.0 | 0.3 |
Other intangible assets, net | 16.5 | 13.1 |
Property, plant and equipment | 5,132.6 | 4,180.5 |
Less - Accumulated depreciation | (2,231.9) | (1,881.0) |
Investments and other non-current assets | 6.5 | 8.4 |
Total fixed assets, net | 2,923.7 | 2,321.3 |
Total assets | $ 5,059.1 | $ 4,486.0 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Current liabilities: | ||
Bank overdrafts and current portion of long-term debt | $ 423.5 | $ 492.8 |
Trade accounts and notes payable | 586.6 | 507.9 |
Other payables and accrued liabilities | 383.8 | 342.7 |
Accrued and deferred income tax | 200.3 | 138.3 |
Total current liabilities | 1,594.2 | 1,481.7 |
Long-term debt | 172.1 | 200.7 |
Reserves for pension and termination indemnities | 103.6 | 94.9 |
Other non-current liabilities | 34.1 | 37.5 |
Total non-current liabilities | 309.8 | 333.1 |
Minority interest | 10.7 | 9.5 |
Capital Stock (Sep 28, 1996: 138,849,640 shares; Dec 31, 1995: 138,208,680 shares) |
1,071.8 | 1,066.5 |
Capital surplus | 929.2 | 922.1 |
Accumulated earnings | 1,067.8 | 584.0 |
Translation Adjustment | 75.6 | 89.1 |
Shareholders' equity | 3,144.4 | 2,661.7 |
Total liabilities and shareholders' equity | $ 5,059.1 | $ 4,486.0 |