{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["Income Statements","Charts","Code","Sheet1","Dialog3","chart dialog box","Welcome"],"not_rendered":{"charts":1,"macros":1,"external_links":1,"defined_names":19},"unopened":[{"sheet":"Code","index":2,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Income Statements","index":0,"n_rows":26,"n_cols":14,"rows_kept":26,"flags":["formulas_cached_only"]}
[]
[null,"Microsoft FY 2000 \"What-if?\""]
[null,"(In millions, except earnings per share)"]
[]
[]
[{"$nulls":6},"Year Ended",{"$nulls":5},"Projected","Growth"]
[{"$nulls":6},"June 30",{"$nulls":5},"June 30"]
[{"$nulls":6},1997,null,1998,null,1999,null,2000,"Change"]
[null,"Revenue",{"$nulls":4},{"v":11936,"d":"$11,936 "},null,{"v":15262,"d":"$15,262 "},null,{"v":19747,"d":"$19,747 "},null,{"v":19747,"d":"$19,747"},{"v":0,"d":"0%"}]
[null,"Operating expenses:"]
[null,null," Cost of revenue",{"$nulls":3},{"v":2170,"d":"2,170 "},null,{"v":2460,"d":"2,460 "},null,{"v":2814,"d":"2,814 "},null,0,{"v":-1,"d":"(100)%"}]
[null,null," Research and development",{"$nulls":3},{"v":1863,"d":"1,863 "},null,{"v":2601,"d":"2,601 "},null,{"v":2970,"d":"2,970 "},null,{"v":2970,"d":"2,970"},{"v":0,"d":"0%"}]
[null,null," Acquired in-process technology",{"$nulls":3},0,null,{"v":296,"d":"296."},null,0]
[null,null," Sales and marketing",{"$nulls":3},{"v":2411,"d":"2,411 "},null,{"v":2828,"d":"2,828 "},null,{"v":3231,"d":"3,231 "},null,{"v":3231,"d":"3,231"},{"v":0,"d":"0%"}]
[null,null," General and administrative",{"$nulls":3},{"v":362,"d":"362 "},null,{"v":433,"d":"433 "},null,{"v":689,"d":"689 "},null,689,{"v":0,"d":"0%"}]
[null,null," Other expenses",{"$nulls":3},{"v":259,"d":"259 "},null,{"v":230,"d":"230 "},null,{"v":115,"d":"115 "},null,0,{"v":-1,"d":"(100)%"}]
[{"$nulls":3}," Total operating expenses",null,null,{"v":7065,"d":"7,065 "},null,{"v":8848,"d":"8,848 "},null,{"v":9819,"d":"9,819 "},null,{"v":6890,"d":"6,890"},{"v":-0.29829921580609026,"d":"(30)%"}]
[null,"Operating income",{"$nulls":4},{"v":4871,"d":"4,871 "},null,{"v":6414,"d":"6,414 "},null,{"v":9928,"d":"9,928 "},null,{"v":12857,"d":"12,857"},{"v":0.29502417405318293,"d":"30%"}]
[null,"Investment income",{"$nulls":4},{"v":443,"d":"443 "},null,{"v":703,"d":"703 "},null,{"v":1803,"d":"1,803 "},null,0,{"v":-1,"d":"(100)%"}]
[null,"Gains on sales",{"$nulls":4},0,null,0,null,{"v":160,"d":"160 "},null,156]
[null,"Income before income taxes",{"$nulls":4},{"v":5314,"d":"5,314 "},null,{"v":7117,"d":"7,117 "},null,{"v":11891,"d":"11,891 "},null,{"v":13013,"d":"13,013"},{"v":0.09435707678075855,"d":"9%"}]
[null,"Provision for income taxes",{"$nulls":4},{"v":1860,"d":"1,860 "},null,{"v":2627,"d":"2,627 "},null,{"v":4106,"d":"4,106 "},null,0,{"v":-1,"d":"(100)%"}]
[null,"Net income",{"$nulls":4},{"v":3454,"d":"3,454 "},null,{"v":4490,"d":"4,490 "},null,{"v":7785,"d":"7,785 "},null,{"v":13013,"d":"$ 13,013"},{"v":0.6715478484264611,"d":"67%"}]
[null,"Diluted earnings per share *",{"$nulls":4},{"v":0.6586575133485889,"d":"$  0.66 "},null,{"v":0.8373741141365162,"d":"$  0.84 "},null,{"v":1.420102152499088,"d":"$  1.42 "},null,{"$error":"#DIV/0!"},"-- "]
[null,"Weighted average shares outstanding *",{"$nulls":4},{"v":5244,"d":"5,244 "},null,{"v":5362,"d":"5,362 "},null,{"v":5482,"d":"5,482 "},null,0]
[null,"* Restated to reflect a two-for-one stock split in March 1999"]

{"sheet":"Charts","index":1,"n_rows":16,"n_cols":6,"rows_kept":16,"flags":["formulas_cached_only"]}
[]
[null,"Microsoft FY 2000 \"What-if?\" Chart"]
[null,"(In millions, except earnings per share)"]
[null,"(FY 2000 data is projected based on user inputs)"]
[]
[]
[null,null,1997,1998,1999,2000]
[null,"Revenue",{"v":11936,"d":"$11,936 "},{"v":15262,"d":"$15,262 "},{"v":19747,"d":"$19,747 "},{"v":19747,"d":"$19,747 "}]
[null,"Cost of revenue",{"v":2170,"d":"2,170 "},{"v":2460,"d":"2,460 "},{"v":2814,"d":"2,814 "},{"v":0,"d":"0 "}]
[null,"Research & development",{"v":1863,"d":"1,863 "},{"v":2601,"d":"2,601 "},{"v":2970,"d":"2,970 "},{"v":2970,"d":"2,970 "}]
[null,"Sales & marketing",{"v":2411,"d":"2,411 "},{"v":2828,"d":"2,828 "},{"v":3231,"d":"3,231 "},{"v":3231,"d":"3,231 "}]
[null,"General & administrative",{"v":362,"d":"362 "},{"v":433,"d":"433 "},{"v":689,"d":"689 "},{"v":689,"d":"689 "}]
[null,"Operating income",{"v":4871,"d":"$4,871 "},{"v":6414,"d":"$6,414 "},{"v":9928,"d":"$9,928 "},{"v":12857,"d":"$ 12,857 "}]
[null,"Net income",{"v":3454,"d":"$3,454 "},{"v":4490,"d":"$4,490 "},{"v":7785,"d":"$7,785 "},{"v":13013,"d":"$ 13,013 "}]
[null,"Earnings per share*",{"v":0.6586575133485889,"d":"$  0.66 "},{"v":0.8373741141365162,"d":"$  0.84 "},{"v":1.420102152499088,"d":"$  1.42 "},{"$error":"#DIV/0!"}]
[null,"* Restated to reflect a two-for-one stock split in March 1999"]

{"sheet":"Sheet1","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Dialog3","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"chart dialog box","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Welcome","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}