{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Opção Européia x Americana"],"not_rendered":{"charts":1,"macros":1,"external_links":1,"defined_names":11},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Opção Européia x Americana","index":0,"n_rows":43,"n_cols":10,"rows_kept":43,"flags":["formulas_cached_only"]}
["Modelo Binomial: Opção Européia x Americana"]
[]
["S",100,{"$nulls":5},"S","européia","americana"]
["X",100,{"$nulls":4},1,75,22.77584201495005,25]
["r",{"v":0.19,"d":"19%"},{"$nulls":4},2,76.28205128205128,21.688505268088544,23.717948717948715]
["vol",{"v":0.5,"d":"50%"},{"$nulls":4},3,77.53205128205128,20.628351939898593,22.467948717948715]
["T",0.15873015873015872,{"$nulls":4},4,78.78205128205128,19.56819861170865,21.236690464124]
["D",0,{"$nulls":4},5,80.03205128205128,18.508045283518676,20.065102054900027]
["Opção","put",{"$nulls":4},6,81.28205128205128,17.53904574824834,18.924809771711157]
["Passos",30,{"$nulls":4},7,82.53205128205128,16.60734660369759,17.84096070609877]
[{"$nulls":6},8,83.78205128205128,15.675647459146832,16.79823287600806]
[{"$nulls":6},9,85.03205128205128,14.743948314596077,15.771767201205662]
[{"$nulls":6},10,86.28205128205128,13.812249170045316,14.77177668733233]
[{"$nulls":6},11,87.53205128205128,13.019618950314886,13.85491068812198]
[{"$nulls":6},12,88.78205128205128,12.250199767232047,12.989013967129472]
[{"$nulls":6},13,90.03205128205128,11.48078058414921,12.151864393711177]
[{"$nulls":6},14,91.28205128205128,10.711361401066373,11.330405435969245]
[{"$nulls":6},15,92.53205128205128,9.94194221798353,10.519982267718778]
[{"$nulls":6},16,93.78205128205128,9.287264198693435,9.786999080202534]
[{"$nulls":6},17,95.03205128205128,8.697638219399566,9.133412777948443]
[{"$nulls":6},18,96.28205128205128,8.1080122401057,8.499409256388747]
[{"$nulls":6},19,97.53205128205128,7.518386260811839,7.879191367527461]
[{"$nulls":6},20,98.78205128205128,6.928760281517968,7.265800853119023]
[{"$nulls":6},21,100.03205128205128,6.3436209799697885,6.66006266649095]
[{"$nulls":6},22,101.28205128205128,5.928975432757275,6.182723032169388]
[{"$nulls":6},23,102.53205128205128,5.514329885544767,5.738047144489941]
[{"$nulls":6},24,103.78205128205128,5.0996843383322545,5.302364716574619]
[{"$nulls":6},25,105.03205128205128,4.685038791119743,4.873564617342961]
[{"$nulls":6},26,106.28205128205128,4.270393243907235,4.447937150183871]
[{"$nulls":6},27,107.53205128205128,3.855747696694722,4.025310712542134]
[{"$nulls":6},28,108.78205128205128,3.5892248025423865,3.7174597713220936]
[{"$nulls":6},29,110.03205128205128,3.3242539051362887,3.435830397454413]
[{"$nulls":6},30,111.28205128205128,3.0592830077301914,3.1602856168938227]
[{"$nulls":6},31,112.53205128205128,2.794312110324093,2.888688915297006]
[{"$nulls":6},32,113.78205128205128,2.529341212917993,2.618369725331234]
[{"$nulls":6},33,115.03205128205128,2.2643703155118957,2.3498101593228293]
[{"$nulls":6},34,116.28205128205128,2.055429488317578,2.1218437092668267]
[{"$nulls":6},35,117.53205128205128,1.9029229349956502,1.9570210885055819]
[{"$nulls":6},36,118.78205128205128,1.7504163816737233,1.7985583617766856]
[{"$nulls":6},37,120.03205128205128,1.5979098283517965,1.6423201983894975]
[{"$nulls":6},38,121.28205128205128,1.4454032750298684,1.487523675085495]
[{"$nulls":6},39,122.53205128205128,1.292896721707942,1.3330319299165083]
[{"$nulls":6},40,123.78205128205128,1.140390168386014,1.179327250727508]